Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS        
Revenue, net $ 1,735 $ 345 $ 2,364 $ 600
Cost of revenue 1,700 334 2,260 672
Gross profit (deficit) 35 11 104 (72)
Operating Expenses:        
Research and development 4,224 1,789 6,585 3,504
Sales and marketing 1,742 865 3,237 1,794
General and administrative 6,528 2,762 12,172 4,193
Total operating expenses 12,494 5,416 21,994 9,491
Loss from operations (12,459) (5,405) (21,890) (9,563)
Interest expense, net (17,202) (4) (17,322) (1,269)
Change in fair value of 2025 Notes measured at fair value (8,804)   (8,804)  
Change in fair value of convertible note to related party measured at fair value 1,355   1,355  
Change in fair value of warrant liabilities 2 (37,255) 19 (29,126)
Other expense, net (3) (1) (32)  
Loss before provision for income taxes (37,111) (42,665) (46,674) (39,958)
Provision for income taxes 5   5  
Net loss (37,116) (42,665) (46,679) (39,958)
Deemed dividend on conversion of Series B preferred for common stock and repurchase of Series B preferred stock       (5,842)
Net loss attributable to common stockholders $ (37,116) $ (42,665) $ (46,679) $ (45,800)
Net loss per common share- basic (in dollars per share) $ (0.54) $ (11.89) $ (0.77) $ (21.95)
Net loss per common share- diluted (in dollars per share) $ (0.54) $ (11.89) $ (0.77) $ (21.95)
Weighted average number of common shares used in computing net loss per common share - Basic (in shares) 68,174,418 3,587,122 60,968,158 2,086,312
Weighted average number of common shares used in computing net loss per common share - Diluted (in shares) 68,174,418 3,587,122 60,968,158 2,086,312