Quarterly report [Sections 13 or 15(d)]

Balance Sheet Components (Tables)

v3.25.2
Balance Sheet Components (Tables)
6 Months Ended
Jun. 30, 2025
Balance Sheet Components  
Schedule of inventories

Inventories (in thousands):

June 30, 

December 31, 

    

2025

    

2024

Raw materials

$

309

$

392

Work in progress

126

137

Finished goods

 

930

 

1,089

Total inventories

$

1,365

$

1,618

Schedule of property and equipment, net

Property and equipment, net (in thousands):

June 30, 

December 31, 

    

2025

    

2024

Machinery and equipment

$

1,094

$

773

Leasehold improvements

 

31

 

Furniture and fixtures

 

2

 

Tooling

 

14

 

14

 

1,141

 

787

Less: Accumulated depreciation and amortization

 

(794)

 

(729)

Property and equipment, net

$

347

$

58

Schedule of future amortization of intangibles acquired

As of June 30, 2025, the future amortization of the intangibles acquired is as follows:

2025 remainder

    

$

5,289

2026

 

10,578

2027

 

10,578

2028

 

10,578

2029

 

10,147

2030

 

9,875

Thereafter

 

39,735

$

96,780

Schedule of intangible assets, net

Intangible assets, net consisted of the following at June 30, 2025.

Gross Carrying 

Accumulated 

Net Carrying 

    

Amount

    

Amortization

    

Amount

Patents

$

90,304

$

(4,515)

$

85,789

Trade names and trademarks

 

3,288

 

(130)

 

3,158

Customer relationships

 

5,160

 

(58)

 

5,102

Internal use technology

 

2,810

 

(79)

 

2,731

$

101,562

$

(4,782)

$

96,780

Schedule of accrued liabilities

Accrued liabilities (in thousands):

June 30, 

December 31, 

    

2025

    

2024

Customer advance

$

1,004

$

171

Accrued compensation

525

217

Accrued lease liability, current portion

115

106

Accrued vacation

 

404

 

407

Accrued audit fees

 

249

 

224

Accrued payable to NYIAX

1,088

Accrued other

357

209

Total accrued liabilities

$

3,742

$

1,334