Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS        
Revenue, net $ 2,904,000 $ 1,172,000 $ 5,268,000 $ 1,772,000
Cost of revenue 2,809,000 946,000 5,069,000 1,618,000
Gross profit 95,000 226,000 199,000 154,000
Operating Expenses:        
Research and development 4,975,000 2,225,000 11,560,000 5,729,000
Sales and marketing 2,209,000 983,000 5,446,000 2,777,000
General and administrative 7,667,000 2,261,000 19,839,000 6,454,000
Total operating expenses 14,851,000 5,469,000 36,845,000 14,960,000
Loss from operations (14,756,000) (5,243,000) (36,646,000) (14,806,000)
Interest expense, net (864,000) 9,000 (18,186,000) (1,260,000)
Change in fair value of 2025 and Q3 2025 notes measured at fair value (10,772,000)   (19,576,000)  
Change in fair value of convertible note to related party measured at fair value (1,119,000)   236,000  
Change in fair value of warrant liabilities   6,000 19,000 (29,120,000)
Extinguishment of debt (5,804,000)   (5,804,000)  
Other income, net 339,000 136,000 307,000 136,000
Loss before provision for income taxes (32,976,000) (5,092,000) (79,650,000) (45,050,000)
Provision for income taxes     5,000 0
Net loss (32,976,000) (5,092,000) (79,655,000) (45,050,000)
Deemed dividend on conversion of Series B preferred for common stock and repurchase of Series B preferred stock       (5,842,000)
Deemed dividend on issuance of common stock and warrants in connection with amendment to warrants to purchase common stock   (2,253,000)   (2,253,000)
Net loss attributable to common stockholders $ (32,976,000) $ (7,345,000) $ (79,655,000) $ (53,145,000)
Net loss per common share- basic (in dollars per share) $ (0.33) $ (1.39) $ (1.05) $ (16.81)
Net loss per common share- diluted (in dollars per share) $ (0.33) $ (1.39) $ (1.05) $ (16.81)
Weighted average number of common shares used in computing net loss per common share - Basic (in shares) 101,110,635 5,278,064 75,898,809 3,162,227
Weighted average number of common shares used in computing net loss per common share - Diluted (in shares) 101,110,635 5,278,064 75,898,809 3,162,227