Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED BALANCE SHEETS

v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
[1]
Current Assets:    
Cash and cash equivalents $ 171 $ 3,330
Accounts receivable 280 349
Inventories 1,342 1,618
Prepaid expenses and other current assets 900 1,142
Total current assets 2,693 6,439
Property and equipment, net 98 58
Intangible assets 90,383 92,575
Deposit for business combination 2,000 1,000
Other assets 499 553
Total assets 95,673 100,625
Current Liabilities:    
Accounts payable 2,807 2,779
Accrued liabilities 1,364 1,334
Total current liabilities 4,171 4,113
Convertible note payable, net, related party 9,283 9,569
Warrant liabilities 10 664
Other liabilities 523 553
Total liabilities 13,987 14,899
Commitments and contingencies (Note 8)
Stockholders' Deficit:    
Common stock, par value $0.0001; 300,000,000 shares authorized; 66,024,190 and 52,034,060 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively 6 5
Additional paid-in capital 389,694 384,172
Accumulated deficit (308,014) (298,451)
Total stockholders' equity/(deficit) 81,686 85,726
Total liabilities, convertible preferred stock and stockholders' equity/(deficit) $ 95,673 $ 100,625
[1] The condensed consolidated balance sheet as of December 31, 2024 was derived from the audited consolidated balance sheet as of that date.