Quarterly report [Sections 13 or 15(d)]

Balance Sheet Components (Tables)

v3.25.3
Balance Sheet Components (Tables)
9 Months Ended
Sep. 30, 2025
Balance Sheet Components  
Schedule of inventories

Inventories (in thousands):

September 30, 

December 31, 

    

2025

    

2024

Raw materials

$

208

$

392

Work in progress

127

137

Finished goods

 

659

 

1,089

Total inventories

$

994

$

1,618

Schedule of property and equipment, net

Property and equipment, net (in thousands):

September 30, 

December 31, 

    

2025

    

2024

Machinery and equipment

$

1,094

$

773

Leasehold improvements

 

31

 

Furniture and fixtures

 

2

 

Tooling

 

14

 

14

 

1,141

 

787

Less: Accumulated depreciation and amortization

 

(838)

 

(729)

Property and equipment, net

$

303

$

58

Schedule of future amortization of intangibles acquired

As of September 30, 2025, the future amortization of the intangibles acquired is as follows:

2025 remainder

    

$

2,732

2026

 

10,926

2027

 

10,926

2028

 

10,926

2029

 

10,496

2030

 

10,224

Thereafter

 

41,318

$

97,548

Schedule of intangible assets, net

Intangible assets, net consisted of the following at September 30, 2025.

Gross Carrying 

Accumulated 

Net Carrying 

    

Amount

    

Amortization

    

Amount

Patents

$

93,789

$

(6,846)

$

86,943

Trade names and trademarks

 

3,288

 

(211)

 

3,077

Customer relationships

 

5,160

 

(187)

 

4,973

Internal use technology

 

2,810

 

(255)

 

2,555

$

105,047

$

(7,499)

$

97,548

Schedule of accrued liabilities

Accrued liabilities (in thousands):

September 30, 

December 31, 

    

2025

    

2024

Contract liability

$

2,157

$

171

Accrued compensation

713

217

Accrued escrow liability

500

Accrued legal fees

327

Accrued vacation

 

293

 

407

Accrued audit fees

 

249

 

224

Accrued interest payable

223

Accrued lease liability, current portion

159

106

Accrued other

563

209

Total accrued liabilities

$

5,184

$

1,334